NÓMINA 24 X 7
 
 
Sabado 27 de Noviembre del 2021
 
 
Esquema de pagos
 
 
Monto del Crédito:
$50,000.00
 
 
Plazo:
36 meses
 
 
Periodicidad:
MENSUAL
 
 
Ingresos mensuales:
$15,000.00
 
 
**** Base de cálculo Octubre 2021 ****
 

 

Seguros y Comisiones

Información Adicional

No aplica  
$3,755.00    Único pago al inicio
Se incluye en el costo del seguro de vida  
Considera que para el pago de este crédito destinarás el de tu ingreso mensual.

37 65.5%
$104,435.24 44.9%


Número de
pago
Fecha Pago a Capital Intereses IVA de
interés
Pago periódicoPago mensual
neto
Saldo
insoluto
   TOTALES:        $50,000.00    $43,689.86    $6,990.38    $93,689.86   $100,680.24    
1 31/12/2021 $ 0.00 $1,870.83 $299.33 $1,870.83 $2,170.17 $50,000.00
2 31/1/2022 $ 679.70 $1,870.83 $299.33 $2,550.53 $2,849.86 $49,320.30
3 28/2/2022 $ 705.13 $1,845.40 $295.26 $2,550.53 $2,845.79 $48,615.18
4 31/3/2022 $ 731.51 $1,819.02 $291.04 $2,550.53 $2,841.57 $47,883.67
5 30/4/2022 $ 758.88 $1,791.65 $286.66 $2,550.53 $2,837.19 $47,124.79
6 31/5/2022 $ 787.28 $1,763.25 $282.12 $2,550.53 $2,832.65 $46,337.51
7 30/6/2022 $ 816.73 $1,733.80 $277.41 $2,550.53 $2,827.94 $45,520.78
8 31/7/2022 $ 847.29 $1,703.24 $272.52 $2,550.53 $2,823.05 $44,673.48
9 31/8/2022 $ 879.00 $1,671.53 $267.45 $2,550.53 $2,817.97 $43,794.49
10 30/9/2022 $ 911.88 $1,638.64 $262.18 $2,550.53 $2,812.71 $42,882.60
11 31/10/2022 $946.00 $1,604.52 $256.72 $2,550.53 $2,807.25 $41,936.60
12 30/11/2022 $ 981.40 $1,569.13 $251.06 $2,550.53 $2,801.59 $40,955.20
13 31/12/2022 $ 1,018.12 $1,532.41 $245.19 $2,550.53 $2,795.71 $39,937.08
14 31/1/2023 $ 1,056.22 $1,494.31 $239.09 $2,550.53 $2,789.62 $38,880.86
15 28/2/2023 $ 1,095.74 $1,454.79 $232.77 $2,550.53 $2,783.30 $37,785.12
16 31/3/2023 $ 1,136.74 $1,413.79 $226.21 $2,550.53 $2,776.74 $36,648.39
17 30/4/2023 $ 1,179.27 $1,371.26 $219.40 $2,550.53 $2,769.93 $35,469.12
18 31/5/2023 $ 1,223.39 $1,327.14 $212.34 $2,550.53 $2,762.87 $34,245.73
19 30/6/2023 $ 1,269.17 $1,281.36 $205.02 $2,550.53 $2,755.55 $32,976.56
20 31/7/2023 $ 1,316.66 $1,233.87 $197.42 $2,550.53 $2,747.95 $31,659.90
21 31/8/2023 $ 1,365.92 $1,184.61 $189.54 $2,550.53 $2,740.07 $30,293.98
22 30/9/2023 $ 1,417.03 $1,133.50 $181.36 $2,550.53 $2,731.89 $28,876.95
23 31/10/2023 $1,470.05 $1,080.48 $172.88 $2,550.53 $2,723.41 $27,406.90
24 30/11/2023 $ 1,525.05 $1,025.48 $164.08 $2,550.53 $2,714.60 $25,881.85
25 31/12/2023 $ 1,582.12 $968.41 $154.95 $2,550.53 $2,705.47 $24,299.73
26 31/1/2024 $ 1,641.31 $909.22 $145.47 $2,550.53 $2,696.00 $22,658.42
27 29/2/2024 $ 1,702.73 $847.80 $135.65 $2,550.53 $2,686.18 $20,955.70
28 31/3/2024 $ 1,766.44 $784.09 $125.45 $2,550.53 $2,675.98 $19,189.26
29 30/4/2024 $ 1,832.53 $718.00 $114.88 $2,550.53 $2,665.41 $17,356.73
30 31/5/2024 $ 1,901.10 $649.43 $103.91 $2,550.53 $2,654.44 $15,455.63
31 30/6/2024 $ 1,972.23 $578.30 $92.53 $2,550.53 $2,643.06 $13,483.40
32 31/7/2024 $ 2,046.02 $504.50 $80.72 $2,550.53 $2,631.25 $11,437.38
33 31/8/2024 $ 2,122.58 $427.95 $68.47 $2,550.53 $2,619.00 $9,314.80
34 30/9/2024 $ 2,202.00 $348.53 $55.76 $2,550.53 $2,606.29 $7,112.80
35 31/10/2024 $2,284.39 $266.14 $42.58 $2,550.53 $2,593.11 $4,828.40
36 30/11/2024 $ 2,369.87 $180.66 $28.91 $2,550.53 $2,579.43 $2,458.54
37 31/12/2024 $ 2,458.54 $91.99 $14.72 $2,550.53 $2,565.25 $0.00

 

 
 


Fuente: Dirección General de Educación Financiera con información de las propias Instituciones Financieras y sus sitios web.