MÁS NÓMINA DIGITAL
 
 
Martes 04 de Octubre del 2022
 
 
Esquema de pagos
 
 
Monto del Crédito:
$51,500.00
 
 
Plazo:
36 meses
 
 
Periodicidad:
MENSUAL
 
 
Ingresos mensuales:
$15,000.00
 
 
**** Base de cálculo Septiembre 2022 ****
 

 

Seguros y Comisiones

Información Adicional

$1,500.00    Se integra al monto
No aplica  
No aplica  
Considera que para el pago de este crédito destinarás el de tu ingreso mensual.

36 84.3%
$123,795.79 60%


Número de
pago
Fecha Pago a Capital Intereses IVA de
interés
Pago periódicoPago mensual
neto
Saldo
insoluto
   TOTALES:        $51,500.00    $62,323.96    $9,971.83    $123,795.79   $123,795.79    
1 30/11/2022 $ 451.77 $2,575.00 $412.00 $3,438.77 $3,438.77 $51,048.23
2 31/12/2022 $ 477.97 $2,552.41 $408.39 $3,438.77 $3,438.77 $50,570.25
3 31/1/2023 $ 505.70 $2,528.51 $404.56 $3,438.77 $3,438.77 $50,064.56
4 28/2/2023 $ 535.03 $2,503.23 $400.52 $3,438.77 $3,438.77 $49,529.53
5 31/3/2023 $ 566.06 $2,476.48 $396.24 $3,438.77 $3,438.77 $48,963.47
6 30/4/2023 $ 598.89 $2,448.17 $391.71 $3,438.77 $3,438.77 $48,364.58
7 31/5/2023 $ 633.63 $2,418.23 $386.92 $3,438.77 $3,438.77 $47,730.95
8 30/6/2023 $ 670.38 $2,386.55 $381.85 $3,438.77 $3,438.77 $47,060.57
9 31/7/2023 $ 709.26 $2,353.03 $376.48 $3,438.77 $3,438.77 $46,351.32
10 31/8/2023 $ 750.40 $2,317.57 $370.81 $3,438.77 $3,438.77 $45,600.92
11 30/9/2023 $793.92 $2,280.05 $364.81 $3,438.77 $3,438.77 $44,807.00
12 31/10/2023 $ 839.97 $2,240.35 $358.46 $3,438.77 $3,438.77 $43,967.04
13 30/11/2023 $ 888.68 $2,198.35 $351.74 $3,438.77 $3,438.77 $43,078.35
14 31/12/2023 $ 940.23 $2,153.92 $344.63 $3,438.77 $3,438.77 $42,138.12
15 31/1/2024 $ 994.76 $2,106.91 $337.10 $3,438.77 $3,438.77 $41,143.36
16 29/2/2024 $ 1,052.46 $2,057.17 $329.15 $3,438.77 $3,438.77 $40,090.91
17 31/3/2024 $ 1,113.50 $2,004.55 $320.73 $3,438.77 $3,438.77 $38,977.41
18 30/4/2024 $ 1,178.08 $1,948.87 $311.82 $3,438.77 $3,438.77 $37,799.32
19 31/5/2024 $ 1,246.41 $1,889.97 $302.39 $3,438.77 $3,438.77 $36,552.91
20 30/6/2024 $ 1,318.70 $1,827.65 $292.42 $3,438.77 $3,438.77 $35,234.21
21 31/7/2024 $ 1,395.19 $1,761.71 $281.87 $3,438.77 $3,438.77 $33,839.02
22 31/8/2024 $ 1,476.11 $1,691.95 $270.71 $3,438.77 $3,438.77 $32,362.91
23 30/9/2024 $1,561.72 $1,618.15 $258.90 $3,438.77 $3,438.77 $30,801.19
24 31/10/2024 $ 1,652.30 $1,540.06 $246.41 $3,438.77 $3,438.77 $29,148.89
25 30/11/2024 $ 1,748.14 $1,457.44 $233.19 $3,438.77 $3,438.77 $27,400.75
26 31/12/2024 $ 1,849.53 $1,370.04 $219.21 $3,438.77 $3,438.77 $25,551.22
27 31/1/2025 $ 1,956.80 $1,277.56 $204.41 $3,438.77 $3,438.77 $23,594.42
28 28/2/2025 $ 2,070.30 $1,179.72 $188.76 $3,438.77 $3,438.77 $21,524.12
29 31/3/2025 $ 2,190.37 $1,076.21 $172.19 $3,438.77 $3,438.77 $19,333.75
30 30/4/2025 $ 2,317.41 $966.69 $154.67 $3,438.77 $3,438.77 $17,016.34
31 31/5/2025 $ 2,451.82 $850.82 $136.13 $3,438.77 $3,438.77 $14,564.51
32 30/6/2025 $ 2,594.03 $728.23 $116.52 $3,438.77 $3,438.77 $11,970.48
33 31/7/2025 $ 2,744.48 $598.52 $95.76 $3,438.77 $3,438.77 $9,226.00
34 31/8/2025 $ 2,903.66 $461.30 $73.81 $3,438.77 $3,438.77 $6,322.33
35 30/9/2025 $3,072.08 $316.12 $50.58 $3,438.77 $3,438.77 $3,250.26
36 31/10/2025 $ 3,250.26 $162.51 $26.00 $3,438.77 $3,438.77 $0.00

 

 
 


Fuente: Dirección General de Educación Financiera con información de las propias Instituciones Financieras y sus sitios web.