INVENTA NÓMINA
 
 
Martes 04 de Octubre del 2022
 
 
Esquema de pagos
 
 
Monto del Crédito:
$50,000.00
 
 
Plazo:
36 meses
 
 
Periodicidad:
MENSUAL
 
 
Ingresos mensuales:
$15,000.00
 
 
**** Base de cálculo Septiembre 2022 ****
 

 

Seguros y Comisiones

Información Adicional

No aplica  
No aplica  
No aplica  
Considera que para el pago de este crédito destinarás el de tu ingreso mensual.

36 86.9%
$123,892.00 42%


Número de
pago
Fecha Pago a Capital Intereses IVA de
interés
Pago periódicoPago mensual
neto
Saldo
insoluto
   TOTALES:        $50,000.00    $63,700.00    $10,192.00    $113,700.00   $123,892.00    
1 31/10/2022 $ 1,614.44 $1,575.00 $252.00 $3,189.44 $3,441.44 $48,385.56
2 30/11/2022 $ 1,411.44 $1,750.00 $280.00 $3,161.44 $3,441.44 $46,974.11
3 31/12/2022 $ 1,343.78 $1,808.33 $289.33 $3,152.11 $3,441.44 $45,630.33
4 31/1/2023 $ 1,343.78 $1,808.33 $289.33 $3,152.11 $3,441.44 $44,286.56
5 28/2/2023 $ 1,546.78 $1,633.33 $261.33 $3,180.11 $3,441.44 $42,739.78
6 31/3/2023 $ 1,343.78 $1,808.33 $289.33 $3,152.11 $3,441.44 $41,396.00
7 30/4/2023 $ 1,411.44 $1,750.00 $280.00 $3,161.44 $3,441.44 $39,984.56
8 31/5/2023 $ 1,343.78 $1,808.33 $289.33 $3,152.11 $3,441.44 $38,640.78
9 30/6/2023 $ 1,411.44 $1,750.00 $280.00 $3,161.44 $3,441.44 $37,229.33
10 31/7/2023 $ 1,343.78 $1,808.33 $289.33 $3,152.11 $3,441.44 $35,885.56
11 31/8/2023 $1,343.78 $1,808.33 $289.33 $3,152.11 $3,441.44 $34,541.78
12 30/9/2023 $ 1,411.44 $1,750.00 $280.00 $3,161.44 $3,441.44 $33,130.33
13 31/10/2023 $ 1,343.78 $1,808.33 $289.33 $3,152.11 $3,441.44 $31,786.56
14 30/11/2023 $ 1,411.44 $1,750.00 $280.00 $3,161.44 $3,441.44 $30,375.11
15 31/12/2023 $ 1,343.78 $1,808.33 $289.33 $3,152.11 $3,441.44 $29,031.33
16 31/1/2024 $ 1,343.78 $1,808.33 $289.33 $3,152.11 $3,441.44 $27,687.56
17 29/2/2024 $ 1,479.11 $1,691.67 $270.67 $3,170.78 $3,441.44 $26,208.44
18 31/3/2024 $ 1,343.78 $1,808.33 $289.33 $3,152.11 $3,441.44 $24,864.67
19 30/4/2024 $ 1,411.44 $1,750.00 $280.00 $3,161.44 $3,441.44 $23,453.22
20 31/5/2024 $ 1,343.78 $1,808.33 $289.33 $3,152.11 $3,441.44 $22,109.44
21 30/6/2024 $ 1,411.44 $1,750.00 $280.00 $3,161.44 $3,441.44 $20,698.00
22 31/7/2024 $ 1,343.78 $1,808.33 $289.33 $3,152.11 $3,441.44 $19,354.22
23 31/8/2024 $1,343.78 $1,808.33 $289.33 $3,152.11 $3,441.44 $18,010.44
24 30/9/2024 $ 1,411.44 $1,750.00 $280.00 $3,161.44 $3,441.44 $16,599.00
25 31/10/2024 $ 1,343.78 $1,808.33 $289.33 $3,152.11 $3,441.44 $15,255.22
26 30/11/2024 $ 1,411.44 $1,750.00 $280.00 $3,161.44 $3,441.44 $13,843.78
27 31/12/2024 $ 1,343.78 $1,808.33 $289.33 $3,152.11 $3,441.44 $12,500.00
28 31/1/2025 $ 1,343.78 $1,808.33 $289.33 $3,152.11 $3,441.44 $11,156.22
29 28/2/2025 $ 1,546.78 $1,633.33 $261.33 $3,180.11 $3,441.44 $9,609.44
30 31/3/2025 $ 1,343.78 $1,808.33 $289.33 $3,152.11 $3,441.44 $8,265.67
31 30/4/2025 $ 1,411.44 $1,750.00 $280.00 $3,161.44 $3,441.44 $6,854.22
32 31/5/2025 $ 1,343.78 $1,808.33 $289.33 $3,152.11 $3,441.44 $5,510.44
33 30/6/2025 $ 1,411.44 $1,750.00 $280.00 $3,161.44 $3,441.44 $4,099.00
34 31/7/2025 $ 1,343.78 $1,808.33 $289.33 $3,152.11 $3,441.44 $2,755.22
35 31/8/2025 $1,343.78 $1,808.33 $289.33 $3,152.11 $3,441.44 $1,411.44
36 30/9/2025 $ 1,411.44 $1,750.00 $280.00 $3,161.44 $3,441.44 $0.00

 

 
 


Fuente: Dirección General de Educación Financiera con información de las propias Instituciones Financieras y sus sitios web.