INVENTA NÓMINA
 
 
Sabado 27 de Noviembre del 2021
 
 
Esquema de pagos
 
 
Monto del Crédito:
$50,000.00
 
 
Plazo:
36 meses
 
 
Periodicidad:
MENSUAL
 
 
Ingresos mensuales:
$15,000.00
 
 
**** Base de cálculo Octubre 2021 ****
 

 

Seguros y Comisiones

Información Adicional

No aplica  
No aplica  
No aplica  
Considera que para el pago de este crédito destinarás el de tu ingreso mensual.

36 87.3%
$124,162.67 42%


Número de
pago
Fecha Pago a Capital Intereses IVA de
interés
Pago periódicoPago mensual
neto
Saldo
insoluto
   TOTALES:        $50,000.00    $63,933.33    $10,229.33    $113,933.33   $124,162.67    
1 27/12/2021 $ 1,418.96 $1,750.00 $280.00 $3,168.96 $3,448.96 $48,581.04
2 27/1/2022 $ 1,351.30 $1,808.33 $289.33 $3,159.63 $3,448.96 $47,229.74
3 27/2/2022 $ 1,351.30 $1,808.33 $289.33 $3,159.63 $3,448.96 $45,878.44
4 27/3/2022 $ 1,554.30 $1,633.33 $261.33 $3,187.63 $3,448.96 $44,324.15
5 27/4/2022 $ 1,351.30 $1,808.33 $289.33 $3,159.63 $3,448.96 $42,972.85
6 27/5/2022 $ 1,418.96 $1,750.00 $280.00 $3,168.96 $3,448.96 $41,553.89
7 27/6/2022 $ 1,351.30 $1,808.33 $289.33 $3,159.63 $3,448.96 $40,202.59
8 27/7/2022 $ 1,418.96 $1,750.00 $280.00 $3,168.96 $3,448.96 $38,783.63
9 27/8/2022 $ 1,351.30 $1,808.33 $289.33 $3,159.63 $3,448.96 $37,432.33
10 27/9/2022 $ 1,351.30 $1,808.33 $289.33 $3,159.63 $3,448.96 $36,081.04
11 27/10/2022 $1,418.96 $1,750.00 $280.00 $3,168.96 $3,448.96 $34,662.07
12 27/11/2022 $ 1,351.30 $1,808.33 $289.33 $3,159.63 $3,448.96 $33,310.78
13 27/12/2022 $ 1,418.96 $1,750.00 $280.00 $3,168.96 $3,448.96 $31,891.81
14 27/1/2023 $ 1,351.30 $1,808.33 $289.33 $3,159.63 $3,448.96 $30,540.52
15 27/2/2023 $ 1,351.30 $1,808.33 $289.33 $3,159.63 $3,448.96 $29,189.22
16 27/3/2023 $ 1,554.30 $1,633.33 $261.33 $3,187.63 $3,448.96 $27,634.93
17 27/4/2023 $ 1,351.30 $1,808.33 $289.33 $3,159.63 $3,448.96 $26,283.63
18 27/5/2023 $ 1,418.96 $1,750.00 $280.00 $3,168.96 $3,448.96 $24,864.67
19 27/6/2023 $ 1,351.30 $1,808.33 $289.33 $3,159.63 $3,448.96 $23,513.37
20 27/7/2023 $ 1,418.96 $1,750.00 $280.00 $3,168.96 $3,448.96 $22,094.41
21 27/8/2023 $ 1,351.30 $1,808.33 $289.33 $3,159.63 $3,448.96 $20,743.11
22 27/9/2023 $ 1,351.30 $1,808.33 $289.33 $3,159.63 $3,448.96 $19,391.81
23 27/10/2023 $1,418.96 $1,750.00 $280.00 $3,168.96 $3,448.96 $17,972.85
24 27/11/2023 $ 1,351.30 $1,808.33 $289.33 $3,159.63 $3,448.96 $16,621.56
25 27/12/2023 $ 1,418.96 $1,750.00 $280.00 $3,168.96 $3,448.96 $15,202.59
26 27/1/2024 $ 1,351.30 $1,808.33 $289.33 $3,159.63 $3,448.96 $13,851.30
27 27/2/2024 $ 1,351.30 $1,808.33 $289.33 $3,159.63 $3,448.96 $12,500.00
28 27/3/2024 $ 1,486.63 $1,691.67 $270.67 $3,178.30 $3,448.96 $11,013.37
29 27/4/2024 $ 1,351.30 $1,808.33 $289.33 $3,159.63 $3,448.96 $9,662.07
30 27/5/2024 $ 1,418.96 $1,750.00 $280.00 $3,168.96 $3,448.96 $8,243.11
31 27/6/2024 $ 1,351.30 $1,808.33 $289.33 $3,159.63 $3,448.96 $6,891.81
32 27/7/2024 $ 1,418.96 $1,750.00 $280.00 $3,168.96 $3,448.96 $5,472.85
33 27/8/2024 $ 1,351.30 $1,808.33 $289.33 $3,159.63 $3,448.96 $4,121.56
34 27/9/2024 $ 1,351.30 $1,808.33 $289.33 $3,159.63 $3,448.96 $2,770.26
35 27/10/2024 $1,418.96 $1,750.00 $280.00 $3,168.96 $3,448.96 $1,351.30
36 27/11/2024 $ 1,351.30 $1,808.33 $289.33 $3,159.63 $3,448.96 $0.00

 

 
 


Fuente: Dirección General de Educación Financiera con información de las propias Instituciones Financieras y sus sitios web.