NÓMINA EFE
 
 
Sabado 27 de Noviembre del 2021
 
 
Esquema de pagos
 
 
Monto del Crédito:
$50,000.00
 
 
Plazo:
36 meses
 
 
Periodicidad:
MENSUAL
 
 
Ingresos mensuales:
$15,000.00
 
 
**** Base de cálculo Octubre 2021 ****
 

 

Seguros y Comisiones

Información Adicional

No aplica  
Gratuito  
No aplica  
Considera que para el pago de este crédito destinarás el de tu ingreso mensual.

36 37.8%
$84,174.80 32.48%


Número de
pago
Fecha Pago a Capital Intereses IVA de
interés
Pago periódicoPago mensual
neto
Saldo
insoluto
   TOTALES:        $50,000.00    $29,461.04    $4,713.77    $79,461.04   $84,174.80    
1 31/12/2021 $ 768.32 $1,353.33 $216.53 $2,121.66 $2,338.19 $49,231.68
2 31/1/2022 $ 792.45 $1,332.54 $213.21 $2,124.98 $2,338.19 $48,439.23
3 28/2/2022 $ 817.33 $1,311.09 $209.77 $2,128.41 $2,338.19 $47,621.91
4 31/3/2022 $ 842.99 $1,288.97 $206.23 $2,131.95 $2,338.19 $46,778.92
5 30/4/2022 $ 869.46 $1,266.15 $202.58 $2,135.61 $2,338.19 $45,909.46
6 31/5/2022 $ 896.75 $1,242.62 $198.82 $2,139.37 $2,338.19 $45,012.71
7 30/6/2022 $ 924.91 $1,218.34 $194.94 $2,143.25 $2,338.19 $44,087.80
8 31/7/2022 $ 953.95 $1,193.31 $190.93 $2,147.26 $2,338.19 $43,133.85
9 31/8/2022 $ 983.90 $1,167.49 $186.80 $2,151.39 $2,338.19 $42,149.95
10 30/9/2022 $ 1,014.79 $1,140.86 $182.54 $2,155.65 $2,338.19 $41,135.15
11 31/10/2022 $1,046.65 $1,113.39 $178.14 $2,160.05 $2,338.19 $40,088.50
12 30/11/2022 $ 1,079.52 $1,085.06 $173.61 $2,164.58 $2,338.19 $39,008.98
13 31/12/2022 $ 1,113.41 $1,055.84 $168.93 $2,169.25 $2,338.19 $37,895.57
14 31/1/2023 $ 1,148.37 $1,025.71 $164.11 $2,174.08 $2,338.19 $36,747.20
15 28/2/2023 $ 1,184.42 $994.62 $159.14 $2,179.05 $2,338.19 $35,562.78
16 31/3/2023 $ 1,221.61 $962.57 $154.01 $2,184.18 $2,338.19 $34,341.16
17 30/4/2023 $ 1,259.97 $929.50 $148.72 $2,189.47 $2,338.19 $33,081.20
18 31/5/2023 $ 1,299.53 $895.40 $143.26 $2,194.93 $2,338.19 $31,781.67
19 30/6/2023 $ 1,340.33 $860.22 $137.64 $2,200.55 $2,338.19 $30,441.34
20 31/7/2023 $ 1,382.41 $823.95 $131.83 $2,206.36 $2,338.19 $29,058.93
21 31/8/2023 $ 1,425.82 $786.53 $125.84 $2,212.34 $2,338.19 $27,633.11
22 30/9/2023 $ 1,470.58 $747.94 $119.67 $2,218.52 $2,338.19 $26,162.53
23 31/10/2023 $1,516.76 $708.13 $113.30 $2,224.89 $2,338.19 $24,645.77
24 30/11/2023 $ 1,564.38 $667.08 $106.73 $2,231.46 $2,338.19 $23,081.39
25 31/12/2023 $ 1,613.49 $624.74 $99.96 $2,238.23 $2,338.19 $21,467.90
26 31/1/2024 $ 1,664.15 $581.06 $92.97 $2,245.22 $2,338.19 $19,803.75
27 29/2/2024 $ 1,716.40 $536.02 $85.76 $2,252.43 $2,338.19 $18,087.34
28 31/3/2024 $ 1,770.29 $489.56 $78.33 $2,259.86 $2,338.19 $16,317.05
29 30/4/2024 $ 1,825.88 $441.65 $70.66 $2,267.53 $2,338.19 $14,491.17
30 31/5/2024 $ 1,883.20 $392.23 $62.76 $2,275.43 $2,338.19 $12,607.96
31 30/6/2024 $ 1,942.33 $341.26 $54.60 $2,283.59 $2,338.19 $10,665.63
32 31/7/2024 $ 2,003.32 $288.68 $46.19 $2,292.00 $2,338.19 $8,662.31
33 31/8/2024 $ 2,066.22 $234.46 $37.51 $2,300.68 $2,338.19 $6,596.10
34 30/9/2024 $ 2,131.09 $178.53 $28.57 $2,309.62 $2,338.19 $4,465.01
35 31/10/2024 $2,198.00 $120.85 $19.34 $2,318.85 $2,338.19 $2,267.01
36 30/11/2024 $ 2,267.01 $61.36 $9.82 $2,328.37 $2,338.19 $0.00

 

 
 


Fuente: Dirección General de Educación Financiera con información de las propias Instituciones Financieras y sus sitios web.