CRÉDITO DE NÓMINA
 
 
Sabado 27 de Noviembre del 2021
 
 
Esquema de pagos
 
 
Monto del Crédito:
$50,000.00
 
 
Plazo:
36 meses
 
 
Periodicidad:
MENSUAL
 
 
Ingresos mensuales:
$15,000.00
 
 
**** Base de cálculo Octubre 2021 ****
 

 

Seguros y Comisiones

Información Adicional

$893.20    Se paga al disponer del crédito
Gratuito  
No aplica  
Considera que para el pago de este crédito destinarás el de tu ingreso mensual.

36 50.1%
$93,335.01 39.99%


Número de
pago
Fecha Pago a Capital Intereses IVA de
interés
Pago periódicoPago mensual
neto
Saldo
insoluto
   TOTALES:        $50,000.00    $36,587.77    $5,854.04    $86,587.77   $92,441.81    
1 27/12/2021 $ 738.97 $1,666.25 $266.60 $2,405.22 $2,671.82 $49,261.03
2 27/1/2022 $ 763.59 $1,641.62 $262.66 $2,405.22 $2,667.88 $48,497.44
3 28/2/2022 $ 789.04 $1,616.18 $258.59 $2,405.22 $2,663.80 $47,708.40
4 28/3/2022 $ 815.33 $1,589.88 $254.38 $2,405.22 $2,659.60 $46,893.07
5 27/4/2022 $ 842.50 $1,562.71 $250.03 $2,405.22 $2,655.25 $46,050.57
6 27/5/2022 $ 870.58 $1,534.64 $245.54 $2,405.22 $2,650.76 $45,179.99
7 27/6/2022 $ 899.59 $1,505.62 $240.90 $2,405.22 $2,646.12 $44,280.39
8 27/7/2022 $ 929.57 $1,475.64 $236.10 $2,405.22 $2,641.32 $43,350.82
9 29/8/2022 $ 960.55 $1,444.67 $231.15 $2,405.22 $2,636.36 $42,390.27
10 27/9/2022 $ 992.56 $1,412.66 $226.02 $2,405.22 $2,631.24 $41,397.71
11 27/10/2022 $1,025.64 $1,379.58 $220.73 $2,405.22 $2,625.95 $40,372.07
12 28/11/2022 $ 1,059.82 $1,345.40 $215.26 $2,405.22 $2,620.48 $39,312.26
13 27/12/2022 $ 1,095.13 $1,310.08 $209.61 $2,405.22 $2,614.83 $38,217.12
14 27/1/2023 $ 1,131.63 $1,273.59 $203.77 $2,405.22 $2,608.99 $37,085.49
15 27/2/2023 $ 1,169.34 $1,235.87 $197.74 $2,405.22 $2,602.96 $35,916.15
16 27/3/2023 $ 1,208.31 $1,196.91 $191.50 $2,405.22 $2,596.72 $34,707.84
17 27/4/2023 $ 1,248.58 $1,156.64 $185.06 $2,405.22 $2,590.28 $33,459.27
18 29/5/2023 $ 1,290.19 $1,115.03 $178.40 $2,405.22 $2,583.62 $32,169.08
19 27/6/2023 $ 1,333.18 $1,072.03 $171.53 $2,405.22 $2,576.74 $30,835.90
20 27/7/2023 $ 1,377.61 $1,027.61 $164.42 $2,405.22 $2,569.63 $29,458.29
21 28/8/2023 $ 1,423.52 $981.70 $157.07 $2,405.22 $2,562.29 $28,034.77
22 27/9/2023 $ 1,470.96 $934.26 $149.48 $2,405.22 $2,554.70 $26,563.81
23 27/10/2023 $1,519.98 $885.24 $141.64 $2,405.22 $2,546.85 $25,043.84
24 27/11/2023 $ 1,570.63 $834.59 $133.53 $2,405.22 $2,538.75 $23,473.21
25 27/12/2023 $ 1,622.97 $782.24 $125.16 $2,405.22 $2,530.37 $21,850.24
26 29/1/2024 $ 1,677.06 $728.16 $116.51 $2,405.22 $2,521.72 $20,173.18
27 27/2/2024 $ 1,732.94 $672.27 $107.56 $2,405.22 $2,512.78 $18,440.23
28 27/3/2024 $ 1,790.69 $614.52 $98.32 $2,405.22 $2,503.54 $16,649.54
29 29/4/2024 $ 1,850.37 $554.85 $88.78 $2,405.22 $2,493.99 $14,799.17
30 27/5/2024 $ 1,912.03 $493.18 $78.91 $2,405.22 $2,484.12 $12,887.14
31 27/6/2024 $ 1,975.75 $429.46 $68.71 $2,405.22 $2,473.93 $10,911.38
32 29/7/2024 $ 2,041.59 $363.62 $58.18 $2,405.22 $2,463.40 $8,869.79
33 27/8/2024 $ 2,109.63 $295.59 $47.29 $2,405.22 $2,452.51 $6,760.16
34 27/9/2024 $ 2,179.93 $225.28 $36.05 $2,405.22 $2,441.26 $4,580.23
35 28/10/2024 $2,252.58 $152.64 $24.42 $2,405.22 $2,429.64 $2,327.65
36 27/11/2024 $ 2,327.65 $77.57 $12.41 $2,405.22 $2,417.63 $0.00

 

 
 


Fuente: Dirección General de Educación Financiera con información de las propias Instituciones Financieras y sus sitios web.