CRÉDITO NÓMINA
 
 
Martes 04 de Octubre del 2022
 
 
Esquema de pagos
 
 
Monto del Crédito:
$50,000.00
 
 
Plazo:
36 meses
 
 
Periodicidad:
MENSUAL
 
 
Ingresos mensuales:
$15,000.00
 
 
**** Base de cálculo Septiembre 2022 ****
 

 

Seguros y Comisiones

Información Adicional

No aplica  
No aplica  
No aplica  
Considera que para el pago de este crédito destinarás el de tu ingreso mensual.

36 92.6%
$128,300.00 45%


Número de
pago
Fecha Pago a Capital Intereses IVA de
interés
Pago periódicoPago mensual
neto
Saldo
insoluto
   TOTALES:        $50,000.00    $67,500.00    $10,800.00    $128,300.00   $128,300.00    
1 30/11/2022 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $48,611.11
2 31/12/2022 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $47,222.22
3 31/1/2023 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $45,833.33
4 28/2/2023 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $44,444.44
5 31/3/2023 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $43,055.56
6 30/4/2023 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $41,666.67
7 31/5/2023 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $40,277.78
8 30/6/2023 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $38,888.89
9 31/7/2023 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $37,500.00
10 31/8/2023 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $36,111.11
11 30/9/2023 $1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $34,722.22
12 31/10/2023 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $33,333.33
13 30/11/2023 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $31,944.44
14 31/12/2023 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $30,555.56
15 31/1/2024 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $29,166.67
16 29/2/2024 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $27,777.78
17 31/3/2024 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $26,388.89
18 30/4/2024 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $25,000.00
19 31/5/2024 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $23,611.11
20 30/6/2024 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $22,222.22
21 31/7/2024 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $20,833.33
22 31/8/2024 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $19,444.44
23 30/9/2024 $1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $18,055.56
24 31/10/2024 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $16,666.67
25 30/11/2024 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $15,277.78
26 31/12/2024 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $13,888.89
27 31/1/2025 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $12,500.00
28 28/2/2025 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $11,111.11
29 31/3/2025 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $9,722.22
30 30/4/2025 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $8,333.33
31 31/5/2025 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $6,944.44
32 30/6/2025 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $5,555.56
33 31/7/2025 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $4,166.67
34 31/8/2025 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $2,777.78
35 30/9/2025 $1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $1,388.89
36 31/10/2025 $ 1,388.89 $1,875.00 $300.00 $3,563.89 $3,563.89 $0.00

 

 
 


Fuente: Dirección General de Educación Financiera con información de las propias Instituciones Financieras y sus sitios web.