CRÉDITO NÓMINA
 
 
Sabado 27 de Noviembre del 2021
 
 
Esquema de pagos
 
 
Monto del Crédito:
$50,000.00
 
 
Plazo:
36 meses
 
 
Periodicidad:
MENSUAL
 
 
Ingresos mensuales:
$15,000.00
 
 
**** Base de cálculo Octubre 2021 ****
 

 

Seguros y Comisiones

Información Adicional

No aplica  
No aplica  
No aplica  
Considera que para el pago de este crédito destinarás el de tu ingreso mensual.

36 72.6%
$112,640.00 36%


Número de
pago
Fecha Pago a Capital Intereses IVA de
interés
Pago periódicoPago mensual
neto
Saldo
insoluto
   TOTALES:        $50,000.00    $54,000.00    $8,640.00    $112,640.00   $112,640.00    
1 31/12/2021 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $48,611.11
2 31/1/2022 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $47,222.22
3 28/2/2022 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $45,833.33
4 31/3/2022 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $44,444.44
5 30/4/2022 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $43,055.56
6 31/5/2022 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $41,666.67
7 30/6/2022 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $40,277.78
8 31/7/2022 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $38,888.89
9 31/8/2022 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $37,500.00
10 30/9/2022 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $36,111.11
11 31/10/2022 $1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $34,722.22
12 30/11/2022 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $33,333.33
13 31/12/2022 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $31,944.44
14 31/1/2023 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $30,555.56
15 28/2/2023 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $29,166.67
16 31/3/2023 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $27,777.78
17 30/4/2023 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $26,388.89
18 31/5/2023 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $25,000.00
19 30/6/2023 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $23,611.11
20 31/7/2023 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $22,222.22
21 31/8/2023 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $20,833.33
22 30/9/2023 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $19,444.44
23 31/10/2023 $1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $18,055.56
24 30/11/2023 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $16,666.67
25 31/12/2023 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $15,277.78
26 31/1/2024 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $13,888.89
27 29/2/2024 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $12,500.00
28 31/3/2024 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $11,111.11
29 30/4/2024 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $9,722.22
30 31/5/2024 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $8,333.33
31 30/6/2024 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $6,944.44
32 31/7/2024 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $5,555.56
33 31/8/2024 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $4,166.67
34 30/9/2024 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $2,777.78
35 31/10/2024 $1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $1,388.89
36 30/11/2024 $ 1,388.89 $1,500.00 $240.00 $3,128.89 $3,128.89 $0.00

 

 
 


Fuente: Dirección General de Educación Financiera con información de las propias Instituciones Financieras y sus sitios web.