ORDINARIO 10 A 1
 
 
Sabado 27 de Noviembre del 2021
 
 
Esquema de pagos
 
 
Monto del Crédito:
$50,000.00
 
 
Plazo:
36 meses
 
 
Periodicidad:
MENSUAL
 
 
Ingresos mensuales:
$15,000.00
 
 
**** Base de cálculo Octubre 2021 ****
 

 

  Crédito simple con destino para el consumo

Seguros, Comisiones y Garantía Liquida 5

Información Adicional

No aplica  
   10%
No aplica  
   $5,000
No aplica  
   1%
Considera que para el pago de este crédito destinarás el de tu ingreso mensual.

36 49.5%
$80,984.57 34.2%


Número de
pago
Fecha Pago a Capital Intereses IVA de
interés
Pago periódicoPago mensual
neto
Saldo
insoluto
   TOTALES:        $50,000.00    $26,710.83    $4,273.73    $76,710.83   $80,984.57    
1 27/12/2021 $ 1,388.89 $1,425.00 $228.00 $2,813.89 $3,041.89 $48,611.11
2 27/1/2022 $ 1,388.89 $1,431.60 $229.06 $2,820.49 $3,049.54 $47,222.22
3 27/2/2022 $ 1,388.89 $1,390.69 $222.51 $2,779.58 $3,002.09 $45,833.33
4 27/3/2022 $ 1,388.89 $1,219.17 $195.07 $2,608.06 $2,803.12 $44,444.44
5 27/4/2022 $ 1,388.89 $1,308.89 $209.42 $2,697.78 $2,907.20 $43,055.56
6 27/5/2022 $ 1,388.89 $1,227.08 $196.33 $2,615.97 $2,812.31 $41,666.67
7 27/6/2022 $ 1,388.89 $1,227.08 $196.33 $2,615.97 $2,812.31 $40,277.78
8 27/7/2022 $ 1,388.89 $1,147.92 $183.67 $2,536.81 $2,720.47 $38,888.89
9 27/8/2022 $ 1,388.89 $1,145.28 $183.24 $2,534.17 $2,717.41 $37,500.00
10 27/9/2022 $ 1,388.89 $1,104.38 $176.70 $2,493.26 $2,669.96 $36,111.11
11 27/10/2022 $1,388.89 $1,029.17 $164.67 $2,418.06 $2,582.72 $34,722.22
12 27/11/2022 $ 1,388.89 $1,022.57 $163.61 $2,411.46 $2,575.07 $33,333.33
13 27/12/2022 $ 1,388.89 $950.00 $152.00 $2,338.89 $2,490.89 $31,944.44
14 27/1/2023 $ 1,388.89 $940.76 $150.52 $2,329.65 $2,480.18 $30,555.56
15 27/2/2023 $ 1,388.89 $899.86 $143.98 $2,288.75 $2,432.73 $29,166.67
16 27/3/2023 $ 1,388.89 $775.83 $124.13 $2,164.72 $2,288.86 $27,777.78
17 27/4/2023 $ 1,388.89 $818.06 $130.89 $2,206.94 $2,337.83 $26,388.89
18 27/5/2023 $ 1,388.89 $752.08 $120.33 $2,140.97 $2,261.31 $25,000.00
19 27/6/2023 $ 1,388.89 $736.25 $117.80 $2,125.14 $2,242.94 $23,611.11
20 27/7/2023 $ 1,388.89 $672.92 $107.67 $2,061.81 $2,169.47 $22,222.22
21 27/8/2023 $ 1,388.89 $654.44 $104.71 $2,043.33 $2,148.04 $20,833.33
22 27/9/2023 $ 1,388.89 $613.54 $98.17 $2,002.43 $2,100.60 $19,444.44
23 27/10/2023 $1,388.89 $554.17 $88.67 $1,943.06 $2,031.72 $18,055.56
24 27/11/2023 $ 1,388.89 $531.74 $85.08 $1,920.63 $2,005.70 $16,666.67
25 27/12/2023 $ 1,388.89 $475.00 $76.00 $1,863.89 $1,939.89 $15,277.78
26 27/1/2024 $ 1,388.89 $449.93 $71.99 $1,838.82 $1,910.81 $13,888.89
27 27/2/2024 $ 1,388.89 $409.03 $65.44 $1,797.92 $1,863.36 $12,500.00
28 27/3/2024 $ 1,388.89 $344.37 $55.10 $1,733.26 $1,788.36 $11,111.11
29 27/4/2024 $ 1,388.89 $327.22 $52.36 $1,716.11 $1,768.47 $9,722.22
30 27/5/2024 $ 1,388.89 $277.08 $44.33 $1,665.97 $1,710.31 $8,333.33
31 27/6/2024 $ 1,388.89 $245.42 $39.27 $1,634.31 $1,673.57 $6,944.44
32 27/7/2024 $ 1,388.89 $197.92 $31.67 $1,586.81 $1,618.47 $5,555.56
33 27/8/2024 $ 1,388.89 $163.61 $26.18 $1,552.50 $1,578.68 $4,166.67
34 27/9/2024 $ 1,388.89 $122.71 $19.63 $1,511.60 $1,531.23 $2,777.78
35 27/10/2024 $1,388.89 $79.17 $12.67 $1,468.06 $1,480.72 $1,388.89
36 27/11/2024 $ 1,388.89 $40.90 $6.54 $1,429.79 $1,436.34 $0.00

 

 
 


Fuente: Dirección General de Educación Financiera con información de las propias Instituciones Financieras y sus sitios web.