ORDINARIO 10 A 1
 
 
Domingo 25 de Julio del 2021
 
 
Esquema de pagos
 
 
Monto del Crédito:
$50,000.00
 
 
Plazo:
36 meses
 
 
Periodicidad:
MENSUAL
 
 
Ingresos mensuales:
$15,000.00
 
 
**** Base de cálculo Junio 2021 ****
 

 

  Crédito simple con destino para el consumo

Seguros, Comisiones y Garantía Liquida 5

Información Adicional

No aplica  
   10%
No aplica  
   $5,000
No aplica  
   1%
Considera que para el pago de este crédito destinarás el de tu ingreso mensual.

36 49.7%
$81,051.91 34.2%


Número de
pago
Fecha Pago a Capital Intereses IVA de
interés
Pago periódicoPago mensual
neto
Saldo
insoluto
   TOTALES:        $50,000.00    $26,768.89    $4,283.02    $76,768.89   $81,051.91    
1 25/8/2021 $ 1,388.89 $1,472.50 $235.60 $2,861.39 $3,096.99 $48,611.11
2 25/9/2021 $ 1,388.89 $1,431.60 $229.06 $2,820.49 $3,049.54 $47,222.22
3 25/10/2021 $ 1,388.89 $1,345.83 $215.33 $2,734.72 $2,950.06 $45,833.33
4 25/11/2021 $ 1,388.89 $1,349.79 $215.97 $2,738.68 $2,954.65 $44,444.44
5 25/12/2021 $ 1,388.89 $1,266.67 $202.67 $2,655.56 $2,858.22 $43,055.56
6 25/1/2022 $ 1,388.89 $1,267.99 $202.88 $2,656.88 $2,859.75 $41,666.67
7 25/2/2022 $ 1,388.89 $1,227.08 $196.33 $2,615.97 $2,812.31 $40,277.78
8 25/3/2022 $ 1,388.89 $1,071.39 $171.42 $2,460.28 $2,631.70 $38,888.89
9 25/4/2022 $ 1,388.89 $1,145.28 $183.24 $2,534.17 $2,717.41 $37,500.00
10 25/5/2022 $ 1,388.89 $1,068.75 $171.00 $2,457.64 $2,628.64 $36,111.11
11 25/6/2022 $1,388.89 $1,063.47 $170.16 $2,452.36 $2,622.52 $34,722.22
12 25/7/2022 $ 1,388.89 $989.58 $158.33 $2,378.47 $2,536.81 $33,333.33
13 25/8/2022 $ 1,388.89 $981.67 $157.07 $2,370.56 $2,527.62 $31,944.44
14 25/9/2022 $ 1,388.89 $940.76 $150.52 $2,329.65 $2,480.18 $30,555.56
15 25/10/2022 $ 1,388.89 $870.83 $139.33 $2,259.72 $2,399.06 $29,166.67
16 25/11/2022 $ 1,388.89 $858.96 $137.43 $2,247.85 $2,385.28 $27,777.78
17 25/12/2022 $ 1,388.89 $791.67 $126.67 $2,180.56 $2,307.22 $26,388.89
18 25/1/2023 $ 1,388.89 $777.15 $124.34 $2,166.04 $2,290.39 $25,000.00
19 25/2/2023 $ 1,388.89 $736.25 $117.80 $2,125.14 $2,242.94 $23,611.11
20 25/3/2023 $ 1,388.89 $628.06 $100.49 $2,016.94 $2,117.43 $22,222.22
21 25/4/2023 $ 1,388.89 $654.44 $104.71 $2,043.33 $2,148.04 $20,833.33
22 25/5/2023 $ 1,388.89 $593.75 $95.00 $1,982.64 $2,077.64 $19,444.44
23 25/6/2023 $1,388.89 $572.64 $91.62 $1,961.53 $2,053.15 $18,055.56
24 25/7/2023 $ 1,388.89 $514.58 $82.33 $1,903.47 $1,985.81 $16,666.67
25 25/8/2023 $ 1,388.89 $490.83 $78.53 $1,879.72 $1,958.26 $15,277.78
26 25/9/2023 $ 1,388.89 $449.93 $71.99 $1,838.82 $1,910.81 $13,888.89
27 25/10/2023 $ 1,388.89 $395.83 $63.33 $1,784.72 $1,848.06 $12,500.00
28 25/11/2023 $ 1,388.89 $368.12 $58.90 $1,757.01 $1,815.91 $11,111.11
29 25/12/2023 $ 1,388.89 $316.67 $50.67 $1,705.56 $1,756.22 $9,722.22
30 25/1/2024 $ 1,388.89 $286.32 $45.81 $1,675.21 $1,721.02 $8,333.33
31 25/2/2024 $ 1,388.89 $245.42 $39.27 $1,634.31 $1,673.57 $6,944.44
32 25/3/2024 $ 1,388.89 $191.32 $30.61 $1,580.21 $1,610.82 $5,555.56
33 25/4/2024 $ 1,388.89 $163.61 $26.18 $1,552.50 $1,578.68 $4,166.67
34 25/5/2024 $ 1,388.89 $118.75 $19.00 $1,507.64 $1,526.64 $2,777.78
35 25/6/2024 $1,388.89 $81.81 $13.09 $1,470.69 $1,483.78 $1,388.89
36 25/7/2024 $ 1,388.89 $39.58 $6.33 $1,428.47 $1,434.81 $0.00

 

 
 


Fuente: Dirección General de Educación Financiera con información de las propias Instituciones Financieras y sus sitios web.