CRÉDITO PERSONAL PLUS CPM
 
 
Lunes 27 de Junio del 2022
 
 
Esquema de pagos
 
 
Monto del Crédito:
$50,000.00
 
 
Plazo:
36 meses
 
 
Periodicidad:
MENSUAL
 
 
Ingresos mensuales:
$15,000.00
 
 
**** Base de cálculo Mayo 2022 ****
 

 

Seguros, Comisiones y Garantía Liquida 5

Información Adicional

No aplica  
   10%
No aplica  
   $5,000
No aplica  
   2.84%
Considera que para el pago de este crédito destinarás el de tu ingreso mensual.

36 50.3%
$88,153.30 35.88%


Número de
pago
Fecha Pago a Capital Intereses IVA de
interés
Pago periódicoPago mensual
neto
Saldo
insoluto
   TOTALES:        $50,000.00    $32,323.86    $5,171.82    $82,981.49   $88,153.30    
1 27/7/2022 $ 791.77 $1,495.00 $239.20 $2,213.83 $2,453.03 $49,208.23
2 27/8/2022 $ 815.45 $1,471.33 $235.41 $2,217.61 $2,453.03 $48,392.78
3 27/9/2022 $ 839.83 $1,446.94 $231.51 $2,221.51 $2,453.03 $47,552.95
4 27/10/2022 $ 864.94 $1,421.83 $227.49 $2,225.53 $2,453.03 $46,688.01
5 27/11/2022 $ 890.80 $1,395.97 $223.36 $2,229.67 $2,453.03 $45,797.21
6 27/12/2022 $ 917.44 $1,369.34 $219.09 $2,233.93 $2,453.03 $44,879.77
7 27/1/2023 $ 944.87 $1,341.91 $214.70 $2,238.32 $2,453.03 $43,934.90
8 27/2/2023 $ 973.12 $1,313.65 $210.18 $2,242.84 $2,453.03 $42,961.78
9 27/3/2023 $ 1,002.22 $1,284.56 $205.53 $2,247.50 $2,453.03 $41,959.56
10 27/4/2023 $ 1,032.18 $1,254.59 $200.73 $2,252.29 $2,453.03 $40,927.38
11 27/5/2023 $1,063.05 $1,223.73 $195.80 $2,257.23 $2,453.03 $39,864.34
12 27/6/2023 $ 1,094.83 $1,191.94 $190.71 $2,262.31 $2,453.03 $38,769.50
13 27/7/2023 $ 1,127.57 $1,159.21 $185.47 $2,267.55 $2,453.03 $37,641.94
14 27/8/2023 $ 1,161.28 $1,125.49 $180.08 $2,272.95 $2,453.03 $36,480.66
15 27/9/2023 $ 1,196.00 $1,090.77 $174.52 $2,278.50 $2,453.03 $35,284.66
16 27/10/2023 $ 1,231.76 $1,055.01 $168.80 $2,284.22 $2,453.03 $34,052.90
17 27/11/2023 $ 1,268.59 $1,018.18 $162.91 $2,290.12 $2,453.03 $32,784.30
18 27/12/2023 $ 1,306.52 $980.25 $156.84 $2,296.19 $2,453.03 $31,477.78
19 27/1/2024 $ 1,345.59 $941.19 $150.59 $2,302.44 $2,453.03 $30,132.19
20 27/2/2024 $ 1,385.82 $900.95 $144.15 $2,308.87 $2,453.03 $28,746.37
21 27/3/2024 $ 1,427.26 $859.52 $137.52 $2,315.50 $2,453.03 $27,319.11
22 27/4/2024 $ 1,469.93 $816.84 $130.69 $2,322.33 $2,453.03 $25,849.18
23 27/5/2024 $1,513.88 $772.89 $123.66 $2,329.36 $2,453.03 $24,335.30
24 27/6/2024 $ 1,559.15 $727.63 $116.42 $2,336.61 $2,453.03 $22,776.15
25 27/7/2024 $ 1,605.77 $681.01 $108.96 $2,344.06 $2,453.03 $21,170.38
26 27/8/2024 $ 1,653.78 $632.99 $101.28 $2,351.75 $2,453.03 $19,516.60
27 27/9/2024 $ 1,703.23 $583.55 $93.37 $2,359.66 $2,453.03 $17,813.38
28 27/10/2024 $ 1,754.15 $532.62 $85.22 $2,367.81 $2,453.03 $16,059.22
29 27/11/2024 $ 1,806.60 $480.17 $76.83 $2,376.20 $2,453.03 $14,252.62
30 27/12/2024 $ 1,860.62 $426.15 $68.18 $2,384.84 $2,453.03 $12,392.00
31 27/1/2025 $ 1,916.25 $370.52 $59.28 $2,393.74 $2,453.03 $10,475.75
32 27/2/2025 $ 1,973.55 $313.22 $50.12 $2,402.91 $2,453.03 $8,502.20
33 27/3/2025 $ 2,032.56 $254.22 $40.67 $2,412.35 $2,453.03 $6,469.64
34 27/4/2025 $ 2,093.33 $193.44 $30.95 $2,422.08 $2,453.03 $4,376.31
35 27/5/2025 $2,155.92 $130.85 $20.94 $2,432.09 $2,453.03 $2,220.38
36 27/6/2025 $ 2,220.38 $66.39 $10.62 $2,286.77 $2,297.40 $0.00

 

 
 


Fuente: Dirección General de Educación Financiera con información de las propias Instituciones Financieras y sus sitios web.