CRÉDITO PERSONAL PLUS CPM
 
 
Miercoles 16 de Junio del 2021
 
 
Esquema de pagos
 
 
Monto del Crédito:
$50,000.00
 
 
Plazo:
36 meses
 
 
Periodicidad:
MENSUAL
 
 
Ingresos mensuales:
$15,000.00
 
 
**** Base de cálculo Mayo 2021 ****
 

 

Seguros, Comisiones y Garantía Liquida 5

Información Adicional

No aplica  
   10%
No aplica  
   $5,000
No aplica  
   2.84%
Considera que para el pago de este crédito destinarás el de tu ingreso mensual.

36 34.6%
$76,237.24 25.8%


Número de
pago
Fecha Pago a Capital Intereses IVA de
interés
Pago periódicoPago mensual
neto
Saldo
insoluto
   TOTALES:        $50,000.00    $22,331.48    $3,573.04    $72,664.20   $76,237.24    
1 16/7/2021 $ 934.21 $1,075.00 $172.00 $1,948.61 $2,120.61 $49,065.79
2 16/8/2021 $ 954.29 $1,054.91 $168.79 $1,951.82 $2,120.61 $48,111.50
3 16/9/2021 $ 974.81 $1,034.40 $165.50 $1,955.10 $2,120.61 $47,136.69
4 16/10/2021 $ 995.77 $1,013.44 $162.15 $1,958.46 $2,120.61 $46,140.92
5 16/11/2021 $ 1,017.18 $992.03 $158.72 $1,961.88 $2,120.61 $45,123.74
6 16/12/2021 $ 1,039.05 $970.16 $155.23 $1,965.38 $2,120.61 $44,084.69
7 16/1/2022 $ 1,061.39 $947.82 $151.65 $1,968.96 $2,120.61 $43,023.31
8 16/2/2022 $ 1,084.21 $925.00 $148.00 $1,972.61 $2,120.61 $41,939.10
9 16/3/2022 $ 1,107.52 $901.69 $144.27 $1,976.34 $2,120.61 $40,831.58
10 16/4/2022 $ 1,131.33 $877.88 $140.46 $1,980.15 $2,120.61 $39,700.25
11 16/5/2022 $1,155.65 $853.56 $136.57 $1,984.04 $2,120.61 $38,544.60
12 16/6/2022 $ 1,180.50 $828.71 $132.59 $1,988.01 $2,120.61 $37,364.10
13 16/7/2022 $ 1,205.88 $803.33 $128.53 $1,992.08 $2,120.61 $36,158.22
14 16/8/2022 $ 1,231.81 $777.40 $124.38 $1,996.22 $2,120.61 $34,926.42
15 16/9/2022 $ 1,258.29 $750.92 $120.15 $2,000.46 $2,120.61 $33,668.13
16 16/10/2022 $ 1,285.34 $723.86 $115.82 $2,004.79 $2,120.61 $32,382.78
17 16/11/2022 $ 1,312.98 $696.23 $111.40 $2,009.21 $2,120.61 $31,069.81
18 16/12/2022 $ 1,341.21 $668.00 $106.88 $2,013.73 $2,120.61 $29,728.60
19 16/1/2023 $ 1,370.04 $639.16 $102.27 $2,018.34 $2,120.61 $28,358.56
20 16/2/2023 $ 1,399.50 $609.71 $97.55 $2,023.05 $2,120.61 $26,959.06
21 16/3/2023 $ 1,429.59 $579.62 $92.74 $2,027.87 $2,120.61 $25,529.47
22 16/4/2023 $ 1,460.32 $548.88 $87.82 $2,032.79 $2,120.61 $24,069.14
23 16/5/2023 $1,491.72 $517.49 $82.80 $2,037.81 $2,120.61 $22,577.42
24 16/6/2023 $ 1,523.79 $485.41 $77.67 $2,042.94 $2,120.61 $21,053.63
25 16/7/2023 $ 1,556.55 $452.65 $72.42 $2,048.18 $2,120.61 $19,497.08
26 16/8/2023 $ 1,590.02 $419.19 $67.07 $2,053.54 $2,120.61 $17,907.05
27 16/9/2023 $ 1,624.21 $385.00 $61.60 $2,059.01 $2,120.61 $16,282.85
28 16/10/2023 $ 1,659.13 $350.08 $56.01 $2,064.59 $2,120.61 $14,623.72
29 16/11/2023 $ 1,694.80 $314.41 $50.31 $2,070.30 $2,120.61 $12,928.92
30 16/12/2023 $ 1,731.24 $277.97 $44.48 $2,076.13 $2,120.61 $11,197.69
31 16/1/2024 $ 1,768.46 $240.75 $38.52 $2,082.09 $2,120.61 $9,429.23
32 16/2/2024 $ 1,806.48 $202.73 $32.44 $2,088.17 $2,120.61 $7,622.75
33 16/3/2024 $ 1,845.32 $163.89 $26.22 $2,094.39 $2,120.61 $5,777.43
34 16/4/2024 $ 1,884.99 $124.21 $19.87 $2,100.73 $2,120.61 $3,892.44
35 16/5/2024 $1,925.52 $83.69 $13.39 $2,107.22 $2,120.61 $1,966.92
36 16/6/2024 $ 1,966.92 $42.29 $6.77 $2,009.21 $2,015.97 $0.00

 

 
 


Fuente: Dirección General de Educación Financiera con información de las propias Instituciones Financieras y sus sitios web.