CRÉDITO DE NÓMINA
 
 
Martes 04 de Octubre del 2022
 
 
Esquema de pagos
 
 
Monto del Crédito:
$50,000.00
 
 
Plazo:
36 meses
 
 
Periodicidad:
MENSUAL
 
 
Ingresos mensuales:
$15,000.00
 
 
**** Base de cálculo Septiembre 2022 ****
 

 

Seguros y Comisiones

Información Adicional

$406.00    Único pago al inicio
$1,225.49    Único pago al inicio
No aplica  
Considera que para el pago de este crédito destinarás el de tu ingreso mensual.

36 59.5%
$101,492.41 45%


Número de
pago
Fecha Pago a Capital Intereses IVA de
interés
Pago periódicoPago mensual
neto
Saldo
insoluto
   TOTALES:        $50,000.00    $42,983.55    $6,877.37    $99,860.92   $99,860.92    
1 30/11/2022 $ 598.91 $1,875.00 $300.00 $2,773.91 $2,773.91 $49,401.09
2 30/12/2022 $ 624.97 $1,852.54 $296.41 $2,773.91 $2,773.91 $48,776.12
3 31/1/2023 $ 652.15 $1,829.10 $292.66 $2,773.91 $2,773.91 $48,123.97
4 28/2/2023 $ 680.52 $1,804.65 $288.74 $2,773.91 $2,773.91 $47,443.44
5 31/3/2023 $ 710.12 $1,779.13 $284.66 $2,773.91 $2,773.91 $46,733.32
6 28/4/2023 $ 741.01 $1,752.50 $280.40 $2,773.91 $2,773.91 $45,992.30
7 31/5/2023 $ 773.25 $1,724.71 $275.95 $2,773.91 $2,773.91 $45,219.05
8 30/6/2023 $ 806.89 $1,695.71 $271.31 $2,773.91 $2,773.91 $44,412.17
9 31/7/2023 $ 841.98 $1,665.46 $266.47 $2,773.91 $2,773.91 $43,570.18
10 31/8/2023 $ 878.61 $1,633.88 $261.42 $2,773.91 $2,773.91 $42,691.57
11 29/9/2023 $916.83 $1,600.93 $256.15 $2,773.91 $2,773.91 $41,774.74
12 31/10/2023 $ 956.71 $1,566.55 $250.65 $2,773.91 $2,773.91 $40,818.03
13 30/11/2023 $ 998.33 $1,530.68 $244.91 $2,773.91 $2,773.91 $39,819.70
14 29/12/2023 $ 1,041.76 $1,493.24 $238.92 $2,773.91 $2,773.91 $38,777.94
15 31/1/2024 $ 1,087.07 $1,454.17 $232.67 $2,773.91 $2,773.91 $37,690.87
16 29/2/2024 $ 1,134.36 $1,413.41 $226.15 $2,773.91 $2,773.91 $36,556.51
17 29/3/2024 $ 1,183.71 $1,370.87 $219.34 $2,773.91 $2,773.91 $35,372.80
18 30/4/2024 $ 1,235.20 $1,326.48 $212.24 $2,773.91 $2,773.91 $34,137.60
19 31/5/2024 $ 1,288.93 $1,280.16 $204.83 $2,773.91 $2,773.91 $32,848.67
20 28/6/2024 $ 1,345.00 $1,231.83 $197.09 $2,773.91 $2,773.91 $31,503.68
21 31/7/2024 $ 1,403.50 $1,181.39 $189.02 $2,773.91 $2,773.91 $30,100.17
22 30/8/2024 $ 1,464.56 $1,128.76 $180.60 $2,773.91 $2,773.91 $28,635.61
23 30/9/2024 $1,528.27 $1,073.84 $171.81 $2,773.91 $2,773.91 $27,107.35
24 31/10/2024 $ 1,594.74 $1,016.53 $162.64 $2,773.91 $2,773.91 $25,512.60
25 29/11/2024 $ 1,664.12 $956.72 $153.08 $2,773.91 $2,773.91 $23,848.49
26 31/12/2024 $ 1,736.51 $894.32 $143.09 $2,773.91 $2,773.91 $22,111.98
27 31/1/2025 $ 1,812.04 $829.20 $132.67 $2,773.91 $2,773.91 $20,299.94
28 28/2/2025 $ 1,890.87 $761.25 $121.80 $2,773.91 $2,773.91 $18,409.07
29 31/3/2025 $ 1,973.12 $690.34 $110.45 $2,773.91 $2,773.91 $16,435.95
30 30/4/2025 $ 2,058.95 $616.35 $98.62 $2,773.91 $2,773.91 $14,377.00
31 30/5/2025 $ 2,148.51 $539.14 $86.26 $2,773.91 $2,773.91 $12,228.49
32 30/6/2025 $ 2,241.98 $458.57 $73.37 $2,773.91 $2,773.91 $9,986.51
33 31/7/2025 $ 2,339.50 $374.49 $59.92 $2,773.91 $2,773.91 $7,647.01
34 29/8/2025 $ 2,441.27 $286.76 $45.88 $2,773.91 $2,773.91 $5,205.74
35 30/9/2025 $2,547.46 $195.22 $31.23 $2,773.91 $2,773.91 $2,658.28
36 31/10/2025 $ 2,658.28 $99.69 $15.95 $2,773.91 $2,773.91 $0.00

 

 
 


Fuente: Dirección General de Educación Financiera con información de las propias Instituciones Financieras y sus sitios web.