CRÉDITO DE NÓMINA
 
 
Sabado 27 de Noviembre del 2021
 
 
Esquema de pagos
 
 
Monto del Crédito:
$50,000.00
 
 
Plazo:
36 meses
 
 
Periodicidad:
MENSUAL
 
 
Ingresos mensuales:
$15,000.00
 
 
**** Base de cálculo Octubre 2021 ****
 

 

Seguros y Comisiones

Información Adicional

$406.00  
Se requiere para contratar el crédito.  
Se requiere para contratar el crédito.  
Considera que para el pago de este crédito destinarás el de tu ingreso mensual.

36 52.0%
$96,394.84 42%


Número de
pago
Fecha Pago a Capital Intereses IVA de
interés
Pago periódicoPago mensual
neto
Saldo
insoluto
   TOTALES:        $50,000.00    $39,645.56    $6,343.29    $95,988.84   $95,988.84    
1 31/12/2021 $ 636.36 $1,750.00 $280.00 $2,666.36 $2,666.36 $49,363.64
2 31/1/2022 $ 662.19 $1,727.73 $276.44 $2,666.36 $2,666.36 $48,701.45
3 28/2/2022 $ 689.08 $1,704.55 $272.73 $2,666.36 $2,666.36 $48,012.37
4 31/3/2022 $ 717.05 $1,680.43 $268.87 $2,666.36 $2,666.36 $47,295.32
5 29/4/2022 $ 746.17 $1,655.34 $264.85 $2,666.36 $2,666.36 $46,549.15
6 31/5/2022 $ 776.46 $1,629.22 $260.68 $2,666.36 $2,666.36 $45,772.69
7 30/6/2022 $ 807.99 $1,602.04 $256.33 $2,666.36 $2,666.36 $44,964.70
8 29/7/2022 $ 840.79 $1,573.76 $251.80 $2,666.36 $2,666.36 $44,123.91
9 31/8/2022 $ 874.93 $1,544.34 $247.09 $2,666.36 $2,666.36 $43,248.99
10 30/9/2022 $ 910.45 $1,513.71 $242.19 $2,666.36 $2,666.36 $42,338.54
11 31/10/2022 $947.41 $1,481.85 $237.10 $2,666.36 $2,666.36 $41,391.13
12 30/11/2022 $ 985.88 $1,448.69 $231.79 $2,666.36 $2,666.36 $40,405.25
13 30/12/2022 $ 1,025.90 $1,414.18 $226.27 $2,666.36 $2,666.36 $39,379.35
14 31/1/2023 $ 1,067.56 $1,378.28 $220.52 $2,666.36 $2,666.36 $38,311.79
15 28/2/2023 $ 1,110.90 $1,340.91 $214.55 $2,666.36 $2,666.36 $37,200.89
16 31/3/2023 $ 1,156.00 $1,302.03 $208.33 $2,666.36 $2,666.36 $36,044.89
17 28/4/2023 $ 1,202.93 $1,261.57 $201.85 $2,666.36 $2,666.36 $34,841.96
18 31/5/2023 $ 1,251.77 $1,219.47 $195.11 $2,666.36 $2,666.36 $33,590.19
19 30/6/2023 $ 1,302.60 $1,175.66 $188.11 $2,666.36 $2,666.36 $32,287.59
20 31/7/2023 $ 1,355.48 $1,130.07 $180.81 $2,666.36 $2,666.36 $30,932.11
21 31/8/2023 $ 1,410.51 $1,082.62 $173.22 $2,666.36 $2,666.36 $29,521.60
22 29/9/2023 $ 1,467.78 $1,033.26 $165.32 $2,666.36 $2,666.36 $28,053.82
23 31/10/2023 $1,527.37 $981.88 $157.10 $2,666.36 $2,666.36 $26,526.45
24 30/11/2023 $ 1,589.38 $928.43 $148.55 $2,666.36 $2,666.36 $24,937.06
25 29/12/2023 $ 1,653.91 $872.80 $139.65 $2,666.36 $2,666.36 $23,283.15
26 31/1/2024 $ 1,721.06 $814.91 $130.39 $2,666.36 $2,666.36 $21,562.09
27 29/2/2024 $ 1,790.94 $754.67 $120.75 $2,666.36 $2,666.36 $19,771.15
28 29/3/2024 $ 1,863.65 $691.99 $110.72 $2,666.36 $2,666.36 $17,907.51
29 30/4/2024 $ 1,939.31 $626.76 $100.28 $2,666.36 $2,666.36 $15,968.19
30 31/5/2024 $ 2,018.05 $558.89 $89.42 $2,666.36 $2,666.36 $13,950.15
31 28/6/2024 $ 2,099.98 $488.26 $78.12 $2,666.36 $2,666.36 $11,850.17
32 31/7/2024 $ 2,185.24 $414.76 $66.36 $2,666.36 $2,666.36 $9,664.93
33 30/8/2024 $ 2,273.96 $338.27 $54.12 $2,666.36 $2,666.36 $7,390.96
34 30/9/2024 $ 2,366.28 $258.68 $41.39 $2,666.36 $2,666.36 $5,024.68
35 31/10/2024 $2,462.35 $175.86 $28.14 $2,666.36 $2,666.36 $2,562.33
36 29/11/2024 $ 2,562.33 $89.68 $14.35 $2,666.36 $2,666.36 $0.00

 

 
 


Fuente: Dirección General de Educación Financiera con información de las propias Instituciones Financieras y sus sitios web.