CREDITÓN NÓMINA
 
 
Sabado 27 de Noviembre del 2021
 
 
Esquema de pagos
 
 
Monto del Crédito:
$50,000.00
 
 
Plazo:
36 meses
 
 
Periodicidad:
MENSUAL
 
 
Ingresos mensuales:
$15,000.00
 
 
**** Base de cálculo Octubre 2021 ****
 

 

Seguros y Comisiones

Información Adicional

No aplica  
$1,225.44   Único pago al inicio
   
Considera que para el pago de este crédito destinarás el de tu ingreso mensual.

36 56.7%
$99,464.64 43.75%


Número de
pago
Fecha Pago a Capital Intereses IVA de
interés
Pago periódicoPago mensual
neto
Saldo
insoluto
   TOTALES:        $50,000.00    $41,585.52    $6,653.68    $98,239.20   $98,239.20    
1 27/11/2021 $ 614.28 $1,822.92 $291.67 $2,728.87 $2,728.87 $49,385.72
2 31/12/2021 $ 640.26 $1,800.52 $288.08 $2,728.87 $2,728.87 $48,745.45
3 31/1/2022 $ 667.34 $1,777.18 $284.35 $2,728.87 $2,728.87 $48,078.11
4 28/2/2022 $ 695.56 $1,752.85 $280.46 $2,728.87 $2,728.87 $47,382.55
5 31/3/2022 $ 724.98 $1,727.49 $276.40 $2,728.87 $2,728.87 $46,657.57
6 30/4/2022 $ 755.64 $1,701.06 $272.17 $2,728.87 $2,728.87 $45,901.93
7 31/5/2022 $ 787.60 $1,673.51 $267.76 $2,728.87 $2,728.87 $45,114.33
8 30/6/2022 $ 820.91 $1,644.79 $263.17 $2,728.87 $2,728.87 $44,293.43
9 31/7/2022 $ 855.62 $1,614.86 $258.38 $2,728.87 $2,728.87 $43,437.80
10 31/8/2022 $ 891.81 $1,583.67 $253.39 $2,728.87 $2,728.87 $42,545.99
11 30/9/2022 $929.53 $1,551.16 $248.18 $2,728.87 $2,728.87 $41,616.47
12 31/10/2022 $ 968.84 $1,517.27 $242.76 $2,728.87 $2,728.87 $40,647.63
13 30/11/2022 $ 1,009.81 $1,481.94 $237.11 $2,728.87 $2,728.87 $39,637.82
14 31/12/2022 $ 1,052.52 $1,445.13 $231.22 $2,728.87 $2,728.87 $38,585.30
15 31/1/2023 $ 1,097.03 $1,406.76 $225.08 $2,728.87 $2,728.87 $37,488.27
16 28/2/2023 $ 1,143.43 $1,366.76 $218.68 $2,728.87 $2,728.87 $36,344.85
17 31/3/2023 $ 1,191.78 $1,325.07 $212.01 $2,728.87 $2,728.87 $35,153.07
18 30/4/2023 $ 1,242.18 $1,281.62 $205.06 $2,728.87 $2,728.87 $33,910.88
19 31/5/2023 $ 1,294.72 $1,236.33 $197.81 $2,728.87 $2,728.87 $32,616.16
20 30/6/2023 $ 1,349.47 $1,189.13 $190.26 $2,728.87 $2,728.87 $31,266.69
21 31/7/2023 $ 1,406.55 $1,139.93 $182.39 $2,728.87 $2,728.87 $29,860.14
22 31/8/2023 $ 1,466.03 $1,088.65 $174.18 $2,728.87 $2,728.87 $28,394.11
23 30/9/2023 $1,528.03 $1,035.20 $165.63 $2,728.87 $2,728.87 $26,866.08
24 31/10/2023 $ 1,592.66 $979.49 $156.72 $2,728.87 $2,728.87 $25,273.42
25 30/11/2023 $ 1,660.01 $921.43 $147.43 $2,728.87 $2,728.87 $23,613.41
26 31/12/2023 $ 1,730.22 $860.91 $137.74 $2,728.87 $2,728.87 $21,883.19
27 31/1/2024 $ 1,803.39 $797.82 $127.65 $2,728.87 $2,728.87 $20,079.80
28 29/2/2024 $ 1,879.66 $732.08 $117.13 $2,728.87 $2,728.87 $18,200.14
29 31/3/2024 $ 1,959.15 $663.55 $106.17 $2,728.87 $2,728.87 $16,240.99
30 30/4/2024 $ 2,042.01 $592.12 $94.74 $2,728.87 $2,728.87 $14,198.98
31 31/5/2024 $ 2,128.37 $517.67 $82.83 $2,728.87 $2,728.87 $12,070.62
32 30/6/2024 $ 2,218.38 $440.07 $70.41 $2,728.87 $2,728.87 $9,852.23
33 31/7/2024 $ 2,312.20 $359.20 $57.47 $2,728.87 $2,728.87 $7,540.04
34 31/8/2024 $ 2,409.99 $274.90 $43.98 $2,728.87 $2,728.87 $5,130.05
35 30/9/2024 $2,511.91 $187.03 $29.93 $2,728.87 $2,728.87 $2,618.14
36 31/10/2024 $ 2,618.14 $95.45 $15.27 $2,728.87 $2,728.87 $0.00

 

 
 


Fuente: Dirección General de Educación Financiera con información de las propias Instituciones Financieras y sus sitios web.