CREDIBAJÍO PERSONAL
 
 
Lunes 27 de Junio del 2022
 
 
Esquema de pagos
 
 
Monto del Crédito:
$50,000.00
 
 
Plazo:
36 meses
 
 
Periodicidad:
MENSUAL
 
 
Ingresos mensuales:
$15,000.00
 
 
**** Base de cálculo Mayo 2022 ****
 

 

Seguros y Comisiones

Información Adicional

$1,160.00    Único pago al inicio
$438.08    En pagos sin intereses
No aplica  
Considera que para el pago de este crédito destinarás el de tu ingreso mensual.

36 42.5%
$87,487.69 33.9%


Número de
pago
Fecha Pago a Capital Intereses IVA de
interés
Pago periódico Seguro de
vida
Pago mensual
neto
Saldo
insoluto
   TOTALES:        $50,000.00    $30,939.32    $4,950.29    $85,889.61 438.08   $86,327.69    
1 27/7/2022 $ 747.32 $1,412.50 $226.00 $2,385.82 $20.00 $2,405.82 $49,252.68
2 26/8/2022 $ 771.81 $1,391.39 $222.62 $2,385.82 $19.70 $2,405.52 $48,480.87
3 25/9/2022 $ 797.10 $1,369.58 $219.13 $2,385.82 $19.39 $2,405.21 $47,683.76
4 25/10/2022 $ 823.23 $1,347.07 $215.53 $2,385.82 $19.07 $2,404.90 $46,860.54
5 24/11/2022 $ 850.20 $1,323.81 $211.81 $2,385.82 $18.74 $2,404.57 $46,010.33
6 24/12/2022 $ 878.06 $1,299.79 $207.97 $2,385.82 $18.40 $2,404.23 $45,132.27
7 23/1/2023 $ 906.84 $1,274.99 $204.00 $2,385.82 $18.05 $2,403.88 $44,225.43
8 22/2/2023 $ 936.56 $1,249.37 $199.90 $2,385.82 $17.69 $2,403.51 $43,288.88
9 24/3/2023 $ 967.25 $1,222.91 $195.67 $2,385.82 $17.32 $2,403.14 $42,321.63
10 23/4/2023 $ 998.94 $1,195.59 $191.29 $2,385.82 $16.93 $2,402.75 $41,322.69
11 23/5/2023 $1,031.68 $1,167.37 $186.78 $2,385.82 $16.53 $2,402.35 $40,291.01
12 22/6/2023 $ 1,065.49 $1,138.22 $182.12 $2,385.82 $16.12 $2,401.94 $39,225.52
13 22/7/2023 $ 1,100.40 $1,108.12 $177.30 $2,385.82 $15.69 $2,401.51 $38,125.12
14 21/8/2023 $ 1,136.46 $1,077.03 $172.33 $2,385.82 $15.25 $2,401.07 $36,988.66
15 20/9/2023 $ 1,173.70 $1,044.93 $167.19 $2,385.82 $14.80 $2,400.62 $35,814.96
16 20/10/2023 $ 1,212.17 $1,011.77 $161.88 $2,385.82 $14.33 $2,400.15 $34,602.79
17 19/11/2023 $ 1,251.89 $977.53 $156.40 $2,385.82 $13.84 $2,399.66 $33,350.90
18 19/12/2023 $ 1,292.91 $942.16 $150.75 $2,385.82 $13.34 $2,399.16 $32,057.99
19 18/1/2024 $ 1,335.28 $905.64 $144.90 $2,385.82 $12.82 $2,398.65 $30,722.70
20 17/2/2024 $ 1,379.04 $867.92 $138.87 $2,385.82 $12.29 $2,398.11 $29,343.66
21 18/3/2024 $ 1,424.23 $828.96 $132.63 $2,385.82 $11.74 $2,397.56 $27,919.43
22 17/4/2024 $ 1,470.90 $788.72 $126.20 $2,385.82 $11.17 $2,396.99 $26,448.53
23 17/5/2024 $1,519.10 $747.17 $119.55 $2,385.82 $10.58 $2,396.40 $24,929.43
24 16/6/2024 $ 1,568.89 $704.26 $112.68 $2,385.82 $9.97 $2,395.79 $23,360.54
25 16/7/2024 $ 1,620.30 $659.94 $105.59 $2,385.82 $9.34 $2,395.17 $21,740.24
26 15/8/2024 $ 1,673.39 $614.16 $98.27 $2,385.82 $8.70 $2,394.52 $20,066.85
27 14/9/2024 $ 1,728.23 $566.89 $90.70 $2,385.82 $8.03 $2,393.85 $18,338.62
28 14/10/2024 $ 1,784.87 $518.07 $82.89 $2,385.82 $7.34 $2,393.16 $16,553.75
29 13/11/2024 $ 1,843.36 $467.64 $74.82 $2,385.82 $6.62 $2,392.44 $14,710.40
30 13/12/2024 $ 1,903.76 $415.57 $66.49 $2,385.82 $5.88 $2,391.71 $12,806.63
31 12/1/2025 $ 1,966.15 $361.79 $57.89 $2,385.82 $5.12 $2,390.95 $10,840.49
32 11/2/2025 $ 2,030.58 $306.24 $49.00 $2,385.82 $4.34 $2,390.16 $8,809.91
33 13/3/2025 $ 2,097.12 $248.88 $39.82 $2,385.82 $3.52 $2,389.35 $6,712.78
34 12/4/2025 $ 2,165.84 $189.64 $30.34 $2,385.82 $2.69 $2,388.51 $4,546.94
35 12/5/2025 $2,236.82 $128.45 $20.55 $2,385.82 $1.82 $2,387.64 $2,310.12
36 11/6/2025 $ 2,310.12 $65.26 $10.44 $2,385.82 $0.92 $2,386.75 $0.00

 

 
 


Fuente: Dirección General de Educación Financiera con información de las propias Instituciones Financieras y sus sitios web.