CREDIBAJÍO PERSONAL
 
 
Domingo 25 de Julio del 2021
 
 
Esquema de pagos
 
 
Monto del Crédito:
$50,000.00
 
 
Plazo:
36 meses
 
 
Periodicidad:
MENSUAL
 
 
Ingresos mensuales:
$15,000.00
 
 
**** Base de cálculo Junio 2021 ****
 

 

Seguros y Comisiones

Información Adicional

$1,160.00    Único pago al inicio
$416.17    En pagos sin intereses
No aplica  
Considera que para el pago de este crédito destinarás el de tu ingreso mensual.

36 42.5%
$87,465.78 33.9%


Número de
pago
Fecha Pago a Capital Intereses IVA de
interés
Pago periódico Seguro de
vida
Pago mensual
neto
Saldo
insoluto
   TOTALES:        $50,000.00    $30,939.32    $4,950.29    $85,889.61 416.17   $86,305.78    
1 24/8/2021 $ 747.32 $1,412.50 $226.00 $2,385.82 $19.00 $2,404.82 $49,252.68
2 23/9/2021 $ 771.81 $1,391.39 $222.62 $2,385.82 $18.72 $2,404.54 $48,480.87
3 23/10/2021 $ 797.10 $1,369.58 $219.13 $2,385.82 $18.42 $2,404.25 $47,683.76
4 22/11/2021 $ 823.23 $1,347.07 $215.53 $2,385.82 $18.12 $2,403.94 $46,860.54
5 22/12/2021 $ 850.20 $1,323.81 $211.81 $2,385.82 $17.81 $2,403.63 $46,010.33
6 21/1/2022 $ 878.06 $1,299.79 $207.97 $2,385.82 $17.48 $2,403.31 $45,132.27
7 20/2/2022 $ 906.84 $1,274.99 $204.00 $2,385.82 $17.15 $2,402.97 $44,225.43
8 22/3/2022 $ 936.56 $1,249.37 $199.90 $2,385.82 $16.81 $2,402.63 $43,288.88
9 21/4/2022 $ 967.25 $1,222.91 $195.67 $2,385.82 $16.45 $2,402.27 $42,321.63
10 21/5/2022 $ 998.94 $1,195.59 $191.29 $2,385.82 $16.08 $2,401.90 $41,322.69
11 20/6/2022 $1,031.68 $1,167.37 $186.78 $2,385.82 $15.70 $2,401.53 $40,291.01
12 20/7/2022 $ 1,065.49 $1,138.22 $182.12 $2,385.82 $15.31 $2,401.13 $39,225.52
13 19/8/2022 $ 1,100.40 $1,108.12 $177.30 $2,385.82 $14.91 $2,400.73 $38,125.12
14 18/9/2022 $ 1,136.46 $1,077.03 $172.33 $2,385.82 $14.49 $2,400.31 $36,988.66
15 18/10/2022 $ 1,173.70 $1,044.93 $167.19 $2,385.82 $14.06 $2,399.88 $35,814.96
16 17/11/2022 $ 1,212.17 $1,011.77 $161.88 $2,385.82 $13.61 $2,399.43 $34,602.79
17 17/12/2022 $ 1,251.89 $977.53 $156.40 $2,385.82 $13.15 $2,398.97 $33,350.90
18 16/1/2023 $ 1,292.91 $942.16 $150.75 $2,385.82 $12.67 $2,398.50 $32,057.99
19 15/2/2023 $ 1,335.28 $905.64 $144.90 $2,385.82 $12.18 $2,398.00 $30,722.70
20 17/3/2023 $ 1,379.04 $867.92 $138.87 $2,385.82 $11.67 $2,397.50 $29,343.66
21 16/4/2023 $ 1,424.23 $828.96 $132.63 $2,385.82 $11.15 $2,396.97 $27,919.43
22 16/5/2023 $ 1,470.90 $788.72 $126.20 $2,385.82 $10.61 $2,396.43 $26,448.53
23 15/6/2023 $1,519.10 $747.17 $119.55 $2,385.82 $10.05 $2,395.87 $24,929.43
24 15/7/2023 $ 1,568.89 $704.26 $112.68 $2,385.82 $9.47 $2,395.30 $23,360.54
25 14/8/2023 $ 1,620.30 $659.94 $105.59 $2,385.82 $8.88 $2,394.70 $21,740.24
26 13/9/2023 $ 1,673.39 $614.16 $98.27 $2,385.82 $8.26 $2,394.08 $20,066.85
27 13/10/2023 $ 1,728.23 $566.89 $90.70 $2,385.82 $7.63 $2,393.45 $18,338.62
28 12/11/2023 $ 1,784.87 $518.07 $82.89 $2,385.82 $6.97 $2,392.79 $16,553.75
29 12/12/2023 $ 1,843.36 $467.64 $74.82 $2,385.82 $6.29 $2,392.11 $14,710.40
30 11/1/2024 $ 1,903.76 $415.57 $66.49 $2,385.82 $5.59 $2,391.41 $12,806.63
31 10/2/2024 $ 1,966.15 $361.79 $57.89 $2,385.82 $4.87 $2,390.69 $10,840.49
32 11/3/2024 $ 2,030.58 $306.24 $49.00 $2,385.82 $4.12 $2,389.94 $8,809.91
33 10/4/2024 $ 2,097.12 $248.88 $39.82 $2,385.82 $3.35 $2,389.17 $6,712.78
34 10/5/2024 $ 2,165.84 $189.64 $30.34 $2,385.82 $2.55 $2,388.37 $4,546.94
35 09/6/2024 $2,236.82 $128.45 $20.55 $2,385.82 $1.73 $2,387.55 $2,310.12
36 09/7/2024 $ 2,310.12 $65.26 $10.44 $2,385.82 $0.88 $2,386.70 $0.00

 

 
 


Fuente: Dirección General de Educación Financiera con información de las propias Instituciones Financieras y sus sitios web.