CRÉDITO PERSONAL BANAMEX
 
 
Lunes 27 de Junio del 2022
 
 
Esquema de pagos
 
 
Monto del Crédito:
$51,250.00
 
 
Plazo:
36 meses
 
 
Periodicidad:
MENSUAL
 
 
Ingresos mensuales:
$15,000.00
 
 
**** Base de cálculo Mayo 2022 ****
 

 

Seguros y Comisiones

Información Adicional

$1,250.00    Se financia
Gratuito  
No aplica  
Considera que para el pago de este crédito destinarás el de tu ingreso mensual.

36 52.7%
$96,017.99 41%


Número de
pago
Fecha Pago a Capital Intereses IVA de
interés
Pago periódicoPago mensual
neto
Saldo
insoluto
   TOTALES:        $51,250.00    $38,593.09    $6,174.89    $89,843.09   $96,017.99    
1 31/7/2022 $ 744.60 $1,751.04 $280.17 $2,495.64 $2,775.81 $50,505.40
2 31/8/2022 $ 770.04 $1,725.60 $276.10 $2,495.64 $2,771.74 $49,735.36
3 30/9/2022 $ 796.35 $1,699.29 $271.89 $2,495.64 $2,767.53 $48,939.01
4 31/10/2022 $ 823.56 $1,672.08 $267.53 $2,495.64 $2,763.17 $48,115.45
5 30/11/2022 $ 851.70 $1,643.94 $263.03 $2,495.64 $2,758.67 $47,263.75
6 31/12/2022 $ 880.80 $1,614.84 $258.38 $2,495.64 $2,754.02 $46,382.96
7 31/1/2023 $ 910.89 $1,584.75 $253.56 $2,495.64 $2,749.20 $45,472.07
8 28/2/2023 $ 942.01 $1,553.63 $248.58 $2,495.64 $2,744.22 $44,530.05
9 31/3/2023 $ 974.20 $1,521.44 $243.43 $2,495.64 $2,739.07 $43,555.86
10 30/4/2023 $ 1,007.48 $1,488.16 $238.11 $2,495.64 $2,733.75 $42,548.37
11 31/5/2023 $1,041.91 $1,453.74 $232.60 $2,495.64 $2,728.24 $41,506.47
12 30/6/2023 $ 1,077.50 $1,418.14 $226.90 $2,495.64 $2,722.54 $40,428.96
13 31/7/2023 $ 1,114.32 $1,381.32 $221.01 $2,495.64 $2,716.65 $39,314.65
14 31/8/2023 $ 1,152.39 $1,343.25 $214.92 $2,495.64 $2,710.56 $38,162.26
15 30/9/2023 $ 1,191.76 $1,303.88 $208.62 $2,495.64 $2,704.26 $36,970.49
16 31/10/2023 $ 1,232.48 $1,263.16 $202.11 $2,495.64 $2,697.75 $35,738.01
17 30/11/2023 $ 1,274.59 $1,221.05 $195.37 $2,495.64 $2,691.01 $34,463.41
18 31/12/2023 $ 1,318.14 $1,177.50 $188.40 $2,495.64 $2,684.04 $33,145.27
19 31/1/2024 $ 1,363.18 $1,132.46 $181.19 $2,495.64 $2,676.84 $31,782.10
20 29/2/2024 $ 1,409.75 $1,085.89 $173.74 $2,495.64 $2,669.38 $30,372.34
21 31/3/2024 $ 1,457.92 $1,037.72 $166.04 $2,495.64 $2,661.68 $28,914.42
22 30/4/2024 $ 1,507.73 $987.91 $158.07 $2,495.64 $2,653.71 $27,406.69
23 31/5/2024 $1,559.25 $936.40 $149.82 $2,495.64 $2,645.46 $25,847.44
24 30/6/2024 $ 1,612.52 $883.12 $141.30 $2,495.64 $2,636.94 $24,234.92
25 31/7/2024 $ 1,667.61 $828.03 $132.48 $2,495.64 $2,628.13 $22,567.31
26 31/8/2024 $ 1,724.59 $771.05 $123.37 $2,495.64 $2,619.01 $20,842.72
27 30/9/2024 $ 1,783.52 $712.13 $113.94 $2,495.64 $2,609.58 $19,059.20
28 31/10/2024 $ 1,844.45 $651.19 $104.19 $2,495.64 $2,599.83 $17,214.75
29 30/11/2024 $ 1,907.47 $588.17 $94.11 $2,495.64 $2,589.75 $15,307.28
30 31/12/2024 $ 1,972.64 $523.00 $83.68 $2,495.64 $2,579.32 $13,334.64
31 31/1/2025 $ 2,040.04 $455.60 $72.90 $2,495.64 $2,568.54 $11,294.59
32 28/2/2025 $ 2,109.74 $385.90 $61.74 $2,495.64 $2,557.39 $9,184.85
33 31/3/2025 $ 2,181.83 $313.82 $50.21 $2,495.64 $2,545.85 $7,003.03
34 30/4/2025 $ 2,256.37 $239.27 $38.28 $2,495.64 $2,533.92 $4,746.65
35 31/5/2025 $2,333.46 $162.18 $25.95 $2,495.64 $2,521.59 $2,413.19
36 30/6/2025 $ 2,413.19 $82.45 $13.19 $2,495.64 $2,508.83 $0.00

 

 
 


Fuente: Dirección General de Educación Financiera con información de las propias Instituciones Financieras y sus sitios web.