CRÉDITO NÓMINA
 
 
Lunes 09 de Diciembre del 2024
 
 
Esquema de pagos
 
 
Monto del Crédito:
$50,000.00
 
 
Plazo:
36 meses
 
 
Periodicidad:
MENSUAL
 
 
Ingresos mensuales:
$15,000.00
 
 
**** Base de cálculo Noviembre 2024 ****
 

 

Seguros y Comisiones

Información Adicional

No aplica  
Gratuito  
No aplica  
Considera que para el pago de este crédito destinarás el de tu ingreso mensual.

36 61.6%
$103,705.49 49%


Número de
pago
Fecha Pago a Capital Intereses IVA de
interés
Pago periódicoPago mensual
neto
Saldo
insoluto
   TOTALES:        $50,000.00    $46,297.83    $7,407.65    $96,297.83   $103,705.49    
1 31/1/2025 $ 633.27 $2,041.67 $326.67 $2,674.94 $3,001.61 $49,366.73
2 28/2/2025 $ 659.13 $2,015.81 $322.53 $2,674.94 $2,997.47 $48,707.59
3 31/3/2025 $ 686.05 $1,988.89 $318.22 $2,674.94 $2,993.16 $48,021.55
4 30/4/2025 $ 714.06 $1,960.88 $313.74 $2,674.94 $2,988.68 $47,307.49
5 31/5/2025 $ 743.22 $1,931.72 $309.08 $2,674.94 $2,984.02 $46,564.27
6 30/6/2025 $ 773.57 $1,901.37 $304.22 $2,674.94 $2,979.16 $45,790.71
7 31/7/2025 $ 805.15 $1,869.79 $299.17 $2,674.94 $2,974.11 $44,985.55
8 31/8/2025 $ 838.03 $1,836.91 $293.91 $2,674.94 $2,968.85 $44,147.52
9 30/9/2025 $ 872.25 $1,802.69 $288.43 $2,674.94 $2,963.37 $43,275.27
10 31/10/2025 $ 907.87 $1,767.07 $282.73 $2,674.94 $2,957.67 $42,367.41
11 30/11/2025 $944.94 $1,730.00 $276.80 $2,674.94 $2,951.74 $41,422.47
12 31/12/2025 $ 983.52 $1,691.42 $270.63 $2,674.94 $2,945.57 $40,438.95
13 31/1/2026 $ 1,023.68 $1,651.26 $264.20 $2,674.94 $2,939.14 $39,415.27
14 28/2/2026 $ 1,065.48 $1,609.46 $257.51 $2,674.94 $2,932.45 $38,349.78
15 31/3/2026 $ 1,108.99 $1,565.95 $250.55 $2,674.94 $2,925.49 $37,240.79
16 30/4/2026 $ 1,154.27 $1,520.67 $243.31 $2,674.94 $2,918.25 $36,086.52
17 31/5/2026 $ 1,201.41 $1,473.53 $235.77 $2,674.94 $2,910.71 $34,885.11
18 30/6/2026 $ 1,250.46 $1,424.48 $227.92 $2,674.94 $2,902.86 $33,634.65
19 31/7/2026 $ 1,301.53 $1,373.41 $219.75 $2,674.94 $2,894.69 $32,333.12
20 31/8/2026 $ 1,354.67 $1,320.27 $211.24 $2,674.94 $2,886.18 $30,978.45
21 30/9/2026 $ 1,409.99 $1,264.95 $202.39 $2,674.94 $2,877.33 $29,568.46
22 31/10/2026 $ 1,467.56 $1,207.38 $193.18 $2,674.94 $2,868.12 $28,100.90
23 30/11/2026 $1,527.49 $1,147.45 $183.59 $2,674.94 $2,858.53 $26,573.42
24 31/12/2026 $ 1,589.86 $1,085.08 $173.61 $2,674.94 $2,848.55 $24,983.56
25 31/1/2027 $ 1,654.78 $1,020.16 $163.23 $2,674.94 $2,838.17 $23,328.78
26 28/2/2027 $ 1,722.35 $952.59 $152.41 $2,674.94 $2,827.35 $21,606.43
27 31/3/2027 $ 1,792.68 $882.26 $141.16 $2,674.94 $2,816.10 $19,813.75
28 30/4/2027 $ 1,865.88 $809.06 $129.45 $2,674.94 $2,804.39 $17,947.88
29 31/5/2027 $ 1,942.07 $732.87 $117.26 $2,674.94 $2,792.20 $16,005.81
30 30/6/2027 $ 2,021.37 $653.57 $104.57 $2,674.94 $2,779.51 $13,984.44
31 31/7/2027 $ 2,103.91 $571.03 $91.37 $2,674.94 $2,766.30 $11,880.53
32 31/8/2027 $ 2,189.82 $485.12 $77.62 $2,674.94 $2,752.56 $9,690.71
33 30/9/2027 $ 2,279.24 $395.70 $63.31 $2,674.94 $2,738.25 $7,411.48
34 31/10/2027 $ 2,372.30 $302.64 $48.42 $2,674.94 $2,723.36 $5,039.17
35 30/11/2027 $2,469.17 $205.77 $32.92 $2,674.94 $2,707.86 $2,570.00
36 31/12/2027 $ 2,570.00 $104.94 $16.79 $2,674.94 $2,691.73 $0.00

 

 
 


Fuente: Dirección General de Educación Financiera con información de las propias Instituciones Financieras y sus sitios web.