TUMETA.KUBOMartes 16 de Abril del 2024
Esquema de pagos
Monto del Crédito:
$20,000.00
Plazo:
12 meses
Periodicidad:
MENSUAL
Ingresos mensuales:
$10,000.00
**** Base de cálculo Marzo 2024 ****
| ||||||||||||||||||||||||||
| Número de pago | Fecha | Pago a Capital | Intereses | IVA de interés | Pago periódico | Pago mensual neto | Saldo insoluto |
| TOTALES: | $20,000.00 | $10,136.01 | $1,621.76 | $30,136.01 | $31,757.77 |
| 1 | 16/5/2024 | $ 1,121.33 | $1,390.00 | $222.40 | $2,511.33 | $2,733.73 | $18,878.67 | |||
| 2 | 16/6/2024 | $ 1,199.27 | $1,312.07 | $209.93 | $2,511.33 | $2,721.26 | $17,679.40 | |||
| 3 | 16/7/2024 | $ 1,282.62 | $1,228.72 | $196.59 | $2,511.33 | $2,707.93 | $16,396.78 | |||
| 4 | 16/8/2024 | $ 1,371.76 | $1,139.58 | $182.33 | $2,511.33 | $2,693.67 | $15,025.03 | |||
| 5 | 16/9/2024 | $ 1,467.09 | $1,044.24 | $167.08 | $2,511.33 | $2,678.41 | $13,557.93 | |||
| 6 | 16/10/2024 | $ 1,569.06 | $942.28 | $150.76 | $2,511.33 | $2,662.10 | $11,988.87 | |||
| 7 | 16/11/2024 | $ 1,678.11 | $833.23 | $133.32 | $2,511.33 | $2,644.65 | $10,310.77 | |||
| 8 | 16/12/2024 | $ 1,794.74 | $716.60 | $114.66 | $2,511.33 | $2,625.99 | $8,516.03 | |||
| 9 | 16/1/2025 | $ 1,919.47 | $591.86 | $94.70 | $2,511.33 | $2,606.03 | $6,596.56 | |||
| 10 | 16/2/2025 | $ 2,052.87 | $458.46 | $73.35 | $2,511.33 | $2,584.69 | $4,543.69 | |||
| 11 | 16/3/2025 | $2,195.55 | $315.79 | $50.53 | $2,511.33 | $2,561.86 | $2,348.14 | |||
| 12 | 16/4/2025 | $ 2,348.14 | $163.20 | $26.11 | $2,511.33 | $2,537.45 | $0.00 | |||